Cash Flow Statement Assignment

Develop an income statement and cash flow statement for 2012, based on the data provided below for the year 2012. All sales are collected when the sale is made and all expenses are paid when the expense incurred.

a. Income statement data for 2012

1. Units produced and sold = 420

2. Sales ( \$80 per unit selling price) = \$ 33600

3. cost of goods sold ( \$30 per unit, all variable costs) = \$ 12600

4. labor = \$0

5. Advertising fees = \$2000

6. Bank fees = \$150

7. phone/internet = \$1200

8. Shipping(\$3 per unit) = \$1260

9. utilities = \$900

10. office supplies = \$800

11. interest expense on note payable = \$350

12. Depreciation( straight line) = \$800

13. Income tax rate = 26%

b. Other financial data for 2012:

1. Proceeds from the sale of equipment = \$3000. The equipment originally cost \$1000 and had accumulated depreciation of \$200.

2. Purchase of equipment = \$1600 ( The machine is purchased on the last day of 2012 so no depreciation expense is recorded)

3. Repayment of note payable = \$5000

4. Consider any data relevant from the income statement. Get Accounting homework help today

Calculate the price
Make an order in advance and get the best price
Pages (550 words)
\$0.00
*Price with a welcome 15% discount applied.
Pro tip: If you want to save more money and pay the lowest price, you need to set a more extended deadline.
We know how difficult it is to be a student these days. That's why our prices are one of the most affordable on the market, and there are no hidden fees.

Instead, we offer bonuses, discounts, and free services to make your experience outstanding.
How it works
Receive a 100% original paper that will pass Turnitin from a top essay writing service
step 1
Upload your instructions
Fill out the order form and provide paper details. You can even attach screenshots or add additional instructions later. If something is not clear or missing, the writer will contact you for clarification.
Pro service tips
How to get the most out of your experience with Australia Assessments
One writer throughout the entire course
If you like the writer, you can hire them again. Just copy & paste their ID on the order form ("Preferred Writer's ID" field). This way, your vocabulary will be uniform, and the writer will be aware of your needs.
The same paper from different writers
You can order essay or any other work from two different writers to choose the best one or give another version to a friend. This can be done through the add-on "Same paper from another writer."
Copy of sources used by the writer
Our college essay writers work with ScienceDirect and other databases. They can send you articles or materials used in PDF or through screenshots. Just tick the "Copy of sources" field on the order form.
Testimonials
See why 20k+ students have chosen us as their sole writing assistance provider
Check out the latest reviews and opinions submitted by real customers worldwide and make an informed decision.
Engineering
great work
Customer 454161, May 28th, 2020
Military
Excellent work
Customer 456821, October 11th, 2022
Nursing
Thanks for the amazing PPT!!!!
Customer 454007, June 8th, 2020
SEO
Great job
Customer 463961, May 13th, 2023
Nursing
Excellent work. Had a few issues but tutor stayed in contact and produced a succinct and quality paper.
Customer 453939, April 26th, 2020
Psychology
Thank you.
Customer 463363, September 23rd, 2022
Law
Good work.
Customer 462759, June 15th, 2022
SEO
A job well done
Customer 463679, May 9th, 2023
Nursing
i requested peer reviewed nursing journals as part of my paper, however, I never received them after I requested them twice. If I had received these journals, I would have scored the quality of the paper an 10/10!!!
Customer 461063, October 30th, 2022
Military
excellent work
Customer 456821, November 1st, 2022
Social Work and Human Services
Thank you for the revision which was done timely and efficiently!
Customer 452703, January 23rd, 2020
Marketing
thank you looks perfect
Customer 462327, January 23rd, 2022
11,595
Customer reviews in total
96%
Current satisfaction rate
3 pages
Average paper length
37%
Customers referred by a friend
OUR GIFT TO YOU
15% OFF your first order
Use a coupon FIRST15 and enjoy expert help with any task at the most affordable price.
Claim my 15% OFF Order in Chat