Project Evaluation Assignment

You are a newly hired financial analyst with Gold Coast Water Company (GCWC), a company operating in Queensland, which specializes in bottling purified water sourced from Tambourine Mountains springs. GCWC is considering adding to its product mix a ‘healthy’ bottled water geared towards children, aimed at improving both its business focus and the return to shareholders. Scenario GCWC currently has 30,000,000 ordinary shares outstanding that trade at a price of $35 per share. GCWC also has 400,000 bonds outstanding that currently trade at $983.38 each. The company’s bonds have 20 year to maturity, a $1,000 par value and a 10% coupon rate that pays interest semi-annually.

GCWC has no preferred equity outstanding and has an equity beta of 2.21. The risk-free rate is 2.5% and the market is expected to return 10.52%. GCWC has a tax rate of 34%. The initial outlay for the new project is expected to be $5,000,000, which will be depreciated over the next 3 years using the straight line method to a zero salvage value, and sales are expected to be 1,650,000 units per year at a price of $2.05 per unit. Variable costs are estimated to be $0.62 per unit and fixed costs are estimated at $75,000 per year. The above estimations are valid for 3 years of project life after which a terminal value of $580,000 in year 3 is expected to cover all cash flows to be earned in the future. For the purpose of this project, working capital effects are ignored. GCWC’s CEO, Ben Waters, has asked the finance department if they consider such project to be an acceptable investment.

The CFO, Mrs. Alexandra Robinson, intends to evaluate the project based on the net present value approach. She agrees with Mr. Waters on the major assumptions that will affect these cash flows, but they disagree on the appropriate discount rate. Mr. Waters believes that they should use the company’s weighted average cost of capital (WACC), however, the CFO disagrees, arguing that the bottled water targeted at children has different risk characteristics from the company’s current products. She argues that the company’s WACC is inappropriate as a discount rate and they should instead use the ‘pure play’ approach and estimate a cost of capital based on companies that sell similar type of products. Mrs. Robinson obtains some data for several comparable companies as follows:

Company: Sunny Water

Cost of Equity 12.12%

Cost of Debt 7%

D/E 0.35

Beta 1.2

Tax Rate 32%

Company: Labrador Drinks

Cost of Equity 12.93%

Cost of Debt 7.55%

D/E 0.40

Beta 1.3

Tax Rate 34%

The CEO and CFO have decided to rely on your newfound expertise as to provide a recommendation on why the company’s WACC should not be used, and if not, what is the appropriate discount rate to be used in the appraisal of the new project.

Concerned about the forecasting risk of this project, they also ask that you perform a risk evaluation in the form of: – Sensitivity analysis for sales price, variable costs, fixed costs and unit sales at ±10%, ±20%, and ±30% from the base case, showing on a graph which variables are most sensitive; – Scenario analysis on the following two scenarios:

a) Worst Case: selling 1,250,000 units at a price of $1.75 and variable cost of $0.68 per unit;

b) Best Case: selling 1,750,000 units at a price of $2.25 and variable costs of $0.49 per unit. Based on the above analysis provide a recommendation whether GCWC should invest in this project. Get Finance homework help today

Calculate the price
Make an order in advance and get the best price
Pages (550 words)
$0.00
*Price with a welcome 15% discount applied.
Pro tip: If you want to save more money and pay the lowest price, you need to set a more extended deadline.
We know how difficult it is to be a student these days. That's why our prices are one of the most affordable on the market, and there are no hidden fees.

Instead, we offer bonuses, discounts, and free services to make your experience outstanding.
How it works
Receive a 100% original paper that will pass Turnitin from a top essay writing service
step 1
Upload your instructions
Fill out the order form and provide paper details. You can even attach screenshots or add additional instructions later. If something is not clear or missing, the writer will contact you for clarification.
Pro service tips
How to get the most out of your experience with Australia Assessments
One writer throughout the entire course
If you like the writer, you can hire them again. Just copy & paste their ID on the order form ("Preferred Writer's ID" field). This way, your vocabulary will be uniform, and the writer will be aware of your needs.
The same paper from different writers
You can order essay or any other work from two different writers to choose the best one or give another version to a friend. This can be done through the add-on "Same paper from another writer."
Copy of sources used by the writer
Our college essay writers work with ScienceDirect and other databases. They can send you articles or materials used in PDF or through screenshots. Just tick the "Copy of sources" field on the order form.
Testimonials
See why 20k+ students have chosen us as their sole writing assistance provider
Check out the latest reviews and opinions submitted by real customers worldwide and make an informed decision.
Business and administrative studies
Good paper focus.
Customer 459061, April 6th, 2022
Other
Smart response.
Customer 462457, April 13th, 2022
Business and administrative studies
Commendable work.
Customer 453375, April 28th, 2022
Sociology
good work
Customer 452819, September 15th, 2022
Home Repair & Home Maintenance
Great work
Customer 452441, April 21st, 2022
Nursing
Excellent work. Had a few issues but tutor stayed in contact and produced a succinct and quality paper.
Customer 453939, April 26th, 2020
Nursing
great paper
Customer 454007, June 23rd, 2020
IT
Good job. Few edits made
Customer 463245, November 16th, 2022
Other
Excellent.
Customer 454463, May 5th, 2022
Business
Good job!
Customer 463469, October 29th, 2022
History
GOOD WORK.
Customer 463001, June 21st, 2022
Other
Michelle is a great writer! Assignment on time.
Customer 463427, October 1st, 2022
11,595
Customer reviews in total
96%
Current satisfaction rate
3 pages
Average paper length
37%
Customers referred by a friend
OUR GIFT TO YOU
15% OFF your first order
Use a coupon FIRST15 and enjoy expert help with any task at the most affordable price.
Claim my 15% OFF Order in Chat