Deacon Company Balance Sheet Assignment

Deacon Company is a merchandising company that is preparing a budget for the three-month period ended June 30. The following information is available: Deacon Company Balance Sheet March 31 Assets Cash…. Accounts receivable………….. Inventory Buildings and equipment, net of depreciation….. Total assets …… $ 55,000 36,000 40,000 100,000 $231,000 Liabilities and Stockholders' Equity Accounts payable ………… Common Stock …….. Retained earnings ….. Total liabilities and stockholders' equity……….. $ 51,300 70,000 109,700 $231,000 May Budgeted Income Statements April Sales. $100,000 Cost of goods sold ….. 60,000 Gross margin …… 40,000 Selling and administrative expenses…… 15,000 Net operating income… $ 25,000 $110,000 66,000 44,000 16,500 $ 27,500 $130,000 78,000 52,000 19,500 $ 32,500 Budgeting Assumptions: 1. Sixty percent of sales are cash sales and 40% of sales are credit sales.

Twenty percent of all credit sales are collected in the month of sale and the remaining 80% are collected in the month subsequent to the sale. 2. Budgeted sales for July are $140,000 3. “Ten percent of merchandise inventory purchases are paid in cash at the time of the purchase. The remaining 90% of purchases are credit purchases. All purchases on credit are paid in the month subsequent to the purchase. 4. Each month's ending merchandise inventory should equal $10,000 plus 50% of the next month's cost of goods sold. 5. The depreciation expense is $1,000 per month. All other selling and administrative expenses are paid in full in the month the expense is incurred. Required: 1. Calculate the expected cash collections for April, May, and June. 2. Calculate the budgeted merchandise purchases for April, May, and June. 3. Calculate the expected cash disbursements for merchandise purchases for April, May, and June 4. Prepare a budgeted balance sheet at June 30. (Hint: You need to calculate the cash paid for selling and administrative expenses during April, May, and June to determine the cash balance in your June 30 balance sheet.) Get Accounting homework help today

Calculate the price
Make an order in advance and get the best price
Pages (550 words)
*Price with a welcome 15% discount applied.
Pro tip: If you want to save more money and pay the lowest price, you need to set a more extended deadline.
We know how difficult it is to be a student these days. That's why our prices are one of the most affordable on the market, and there are no hidden fees.

Instead, we offer bonuses, discounts, and free services to make your experience outstanding.
How it works
Receive a 100% original paper that will pass Turnitin from a top essay writing service
step 1
Upload your instructions
Fill out the order form and provide paper details. You can even attach screenshots or add additional instructions later. If something is not clear or missing, the writer will contact you for clarification.
Pro service tips
How to get the most out of your experience with Australia Assessments
One writer throughout the entire course
If you like the writer, you can hire them again. Just copy & paste their ID on the order form ("Preferred Writer's ID" field). This way, your vocabulary will be uniform, and the writer will be aware of your needs.
The same paper from different writers
You can order essay or any other work from two different writers to choose the best one or give another version to a friend. This can be done through the add-on "Same paper from another writer."
Copy of sources used by the writer
Our college essay writers work with ScienceDirect and other databases. They can send you articles or materials used in PDF or through screenshots. Just tick the "Copy of sources" field on the order form.
See why 20k+ students have chosen us as their sole writing assistance provider
Check out the latest reviews and opinions submitted by real customers worldwide and make an informed decision.
Business and administrative studies
This was done very well. Thank you!
Customer 458435, September 10th, 2022
Computer science
Paper was extremely because support team did not read my request, causing it to be extremely late. I should receive at some type of refund because that one is not on me...
Customer 452515, April 19th, 2020
Business and administrative studies
Good paper focus.
Customer 459061, April 6th, 2022
Good job
Customer 456821, November 13th, 2022
Leadership Studies
Thanks! Looks Great!
Customer 453375, December 4th, 2021
Business and administrative studies
Customer 462995, June 9th, 2022
ASCI 491: Operational Applications in Aeronautics
Well articulated.
Customer 457731, April 12th, 2022
The instructions were followed but, there are a few mistakes you should correct
Customer 452441, March 25th, 2022
Customer 452441, April 12th, 2022
Excellent work!!!
Customer 453939, June 25th, 2020
Public Administration
Customer 453751, June 28th, 2020
Customer 462823, April 7th, 2022
Customer reviews in total
Current satisfaction rate
3 pages
Average paper length
Customers referred by a friend
15% OFF your first order
Use a coupon FIRST15 and enjoy expert help with any task at the most affordable price.
Claim my 15% OFF Order in Chat